Johan Widmark | 2022-02-28 08:00
Final delivery to IAI delayed until Q1 2022
The report for the fourth quarter showed continued recovery compared with the weak start to the year in terms of sales, with full-year sales of SEK 18m, just under our SEK 21m forecast. This is lower than our original forecast since the final delivery to IAI has been postponed until Q1 2022. In terms of activity, the fourth quarter of 2021 included a number of points that support the company’s strategic plan for 2022-2026. For example, Satmission’s framework agreement for Drive Away antennas to Turkey made a surprisingly strong start, with three orders totalling SEK5m. For the IMU work on Saab’s NLAW portable anti-tank weapon, the company says that the invasion of Ukraine (where pictures are currently being spread on social media of a burning Russian tank that is said to have been hit with an NLAW that Ukraine received via the British) could mean a shortened schedule if increased demand brings forward Saab’s requirements.
Increased business activity and reach
The sales organization has increased from 1.4 to 4 individuals, and KebNi has increased its international representation from one to 17 countries. Together with a number of existing business opportunities and ongoing discussions in maritime satellites, the new SensAItion IMU family, and an opportunity to introduce the company’s upcoming position monitoring application in South Korea, this provides support for a major boost in business activity in 2022 and 2023. At the same time, we note that the European Commission in February this year launched a new EUR 6 billion satellite communications plan to reduce the EU’s dependence on non-EU companies and address the increased satellite activity of Russia and China. Overall, this provides support for KebNi’s strategic plan for 2022-2026, to grow SatCom at a pace above market growth and match Inertial Sensing in size by 2025, show positive operating profit by H2 2023, and positive cash flow by 2024.
Support for high revaluation potential to SEK 1.2−1.6
After the final delivery to IAI during Q1 2022, we expect that the company’s IMU efforts and increased market activity within SatCom will start to bear fruit in 2022, and we maintain our forecast of a sharp increase in sales this year and next year to SEK 46m and SEK 83m, respectively. This rhymes with the company’s goal of showing a positive operating profit by H2 2023. We have previously highlighted KebNi’s need to strengthen its cash reserves, as the bridging loan of SEK12m and the cash of SEK 15m cannot be expected to suffice until cash flow is positive. A new rights issue of SEK 20m at today’s squeezed share price would mean dilution of around 35%. With accelerating momentum in activity and development efforts, and good prospects for payback in 2022 and 2023, we see support for a fair value based on DCF and comparison multiples of SEK 1.2-1.6 (1.2-1.8) per share on a horizon of 18-24 months.
Read Emergers’ report on kebNi here
A patent application for KebNi’s first proprietary inertial sensing application opens the door to an entirely new vertical offering long-term potential worth SEK 100 million. With sales expected to build
GENERAL DISCLAIMER AND COPYRIGHT
This commissioned research report is for informational purposes only and is to be considered marketing communication. This research does not constitute investment advice and is not a solicitation to buy shares. Information provided here or on Emergers’ website emergers.se is not intended to be financial advice. This research shall not be construed as a recommendation or solicitation to invest in the companies described. Emergers cannot be held liable for either direct or indirect damages caused by decisions made on the basis of information in this analysis. Investors are encouraged to seek additional information as well as consult a financial advisor prior to any investment decision.
This material is not intended to be financial advice. This material has been commissioned by the Company in question and prepared and issued by Emergers, in consideration of a fee payable by the Company. Emergers standard fees are SEK 240,000 pa for the production and broad dissemination of a detailed note following by regular update notes. Fees are paid upfront in cash without recourse. Emergers may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.
Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained herein represent those of the research analyst at Emergers at the time of publication. The company has been given the opportunity to influence factual statements before publication, but forecasts, conclusions and valuation reasoning are Emergers’ own. Forward-looking information or statements contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.
Exclusion of Liability: To the fullest extent allowed by law, Emergers shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained in this material.
No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Emergers’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in this material may not be eligible for sale in all jurisdictions or to certain categories of investors. Investors are encouraged to seek additional information as well as consult a financial advisor prior to any investment decision.
Investment in securities mentioned: Emergers has a restrictive policy relating to personal dealing and conflicts of interest. Emergers does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Emergers may have a position in any or related securities mentioned in this report, subject to Emergers’ policies on personal dealing and conflicts of interest.
Copyright: Copyright 2021 Incirrata AB (Emergers)
This document is prepared and provided by Emergers for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.
This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the ”FPO”) (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.
This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.
Emergers relies upon the ”publishers’ exclusion” from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Emergers does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.